Showing posts with label EA Holdings. Show all posts
Showing posts with label EA Holdings. Show all posts

If You Build, They Will Come

Readers will know that I have been a loyal follower of EAH. Depending on your entry price, EAH's performance may have been less than desirable over the last 6 months. However, when you take in the 1 for 2 free warrants and 1 for 2 bonus issue, the real effect is pretty good. Now, why would a company keep doing these kind of issues. It is important if your desire is to grow and make the Main Board. Secondly, its also an effective way to reward shareholders.


EAH just announced its 4Q2011 results and the full year's results have been tabulated below:



I don't know about you but from RM4m to RM11m net profit is nothing to be sneezed at. We should also ignore the diluted EPS because the warrants are only convertible at 40 sen compared to current share price of 20 sen. Hence at 20 sen, the stock is trading at historical PER of less than 4x. It is after all an ACE counter but investors should be looking at the growth percentages over PER to get at a more realistic valuation.


This is the sad thing about ACE stocks, the ones with good fundamentals and strong earnings growth are ignored by investors, but the ones that are in the red and bleeding with flimsy business models get syndicates to whack their shares skyhigh??!!



Good ACE counters suffer from a lack of exposure and following. I believe there are close to ZERO the number of local funds that can invest or are allowed to invest in good ACE counters. This has to be rectified. Without the emergence of strong institutional following, it is harder for their share price to properly reflect their real worth. IF THIS TREND CONTINUES, ACE COMPANIES WILL NOT BE INCENTIVISED TO "DELIVER STRONG RESULTS" but rather seek the easy way out ... e.g. pump and dump shares. Just like what we are teaching our children, what are our markets trying to tell good ACE counters?


Solution: the government and related institutions must make more funds available to invest in "good value" ACE counters. Only by 'rewarding' them this way, will we encourage the right entrepreneurial spirit. 



I have all these slides because I have introduced a few foreign fund managers to EAH recently and they were rightly impressed. The above chart indicates their business platform. What is striking is that they are qualified to bid for all government projects and has notched important government type projects. That is a strength not many companies in the same industry can boast.


I like EAH because it does not rely solely on organic growth, it actually sees many companies every month and when the synergy is there, the acquisition is EPS accretive, they will make their offer. Their 51% acquisition of DDSB has demonstrated that brilliantly. It is likely that EAH will gobble up the balance sometime this year.









The stock may be one of the longer term hold for me as I believe that's how I would manage and grow a small company. Rest assured that the management is highly professional. But I believe their profit will surge at least another 20%-30% this year. Its only a matter of time before somebody starts to take notice.

NOTE: The above opinion is not an invitation to buy or sell. It serves as a blogging activity of my investing thoughts and ideas, this does not represent an investment advisory service as I charge no subscription or management fees. The content on this site is provided as general information only and should not be taken as investment advice. All site content, shall not be construed as a recommendation to buy or sell any security or financial instrument. The ideas expressed are solely the opinions of the author. Any action that you take as a result of information, analysis, or commentary on this site is ultimately your responsibility. Consult your investment adviser before making any investment decisions.

EAH Still Looks Too Cheap At This Juncture

In my Sept 14 posting, I blogged EAH as one of my picks under the heading -  Shopping List:


" .... 3) EAH - I spoke to management and they are well on track to doubling their net profits this year. The DDSB acquisition is a big plus. Up to RM0.32 is OK.."
Image Detail

I also came across this blog -alphachart.blopspot with the following .....EAH...Another Selective Buy

 |
EAH is the other stock that I bought into due to its low risk technical reading. It falls within the group of potential stock in penny stocks which would see selective action in this market.
All in all, CCM and EAH still represent "finger food" trades and defensive play for Reflexivity portfolio with a relatively low equity exposure of ~12%.


Continue to watch the market closely, the next pivot point will prove utmost important whether my big picture bear outlook is confirmed (80% chance) or disproved (20% chance). 
2 Comments:


alwayswin111 said...
Hi alpha chart What is your target for Eah?
OCTOBER 20, 2011 11:40 PM
Alpha Chart said...
Hi, I see an easy 20-30% return.
Image Detail As things stand now, I must say that I do agree with Alphachart comment of an easy 20-30% return. 
In fact I believe EAH short term trading range to be in the 38c-43c trading range, and should eventually move to 44-49c range in the longer run. Here's why..
I spoke to management recently and they indicated that EAH have secured a rather healthy order book of approximately RM42 million, which is very impressive for a smallish  ICT business solutions provider. The order book should last them for at least the next two (2) financial years.
EAH is also one of the few recently listed ACE counters whereby it is still trading above its IPO price.
Despite recent turbulent markets globally, EAH shareholders who subscribed to the shares during the IPO should still be a happy lot especially when their investment is trading approximately 20% premium to their investment of RM0.25 during the EAH IPO. In terms of financials, for the latest FYE 2010 and the latest quarter ended 30 June 2011, EAH recorded revenues of RM20.7 million and RM14.8 million and profit before taxes of RM4.1 million and RM3.1 million respectively. The table below further illustrates the historical financial performance of EAH:-

FYE 2008*
FYE 2009*
FYE 2010
1H 30 June 2011





Revenue (RM'000)
8,289
13,892
20,711
14,805





Profit before tax (RM'000)
2,020
3,677
4,053
3,096





Profit after tax (RM'000)
1,944
3,641
4,081
3,095





Shareholders' funds (RM'000)
4,194
9,735
23,434
26,529





No. of shares ('000)
155,001^
155,001^
155,001
155,001





Earnings per share ("EPS") (sen)
1.25
2.35
3.35
2.00





Net assets per share (RM)
0.03
0.06
0.15
0.17





Borrowings (RM'000)
-
-
636
597





Gearing ratio (times)
-
-
0.03
0.02





Return on equity (%)
46.4
37.4
17.4
11.7





Notes:-
*  Based on proforma figures as the group had only been in existence in February 2010 while EAH was listed on 20 July 2010.
^  Assuming the number of shares in issue after the listing of EAH, for comparison purposes. The issued and paid up share capital of EAH has increased to 203.45 million upon completion of the acquisition of DDSB Sdn Bhd in July 2011. Image Detail
As depicted in the table above, the financial performance of the group has been improving on a year on year basis and the revenue and profit before taxes has recorded annual CAGR of 35.7% and 26.1% respectively for the past three years. The group further has negligible borrowings / gearing. The EPS of the Company based on its latest audited accounts for the FYE 2010 and the annualised EPS for the FYE 2011 (based upon its latest quarterly results for the six months ended 30 June 2011) stood at 3.35 sen and 3.99 sen respectively. The Company’s order book inclusive of DDSB currently stands at RM42 million and the group has tendered for numerous projects with various government bodies and GLCs, estimated to be worth around RM100 million in total, which the Company is confident of at least winning a few.  Besides, EAH had recently, in the month of July 2011, completed the acquisition of 51% equity interest in DDSB Sdn Bhd (“DDSB”) for a total purchase consideration of RM19.4 million which was satisfied through the issuance of new EAH shares of RM 0.10 each at an issue price of RM 0.40 per EAH share. DDSB is principally engaged in information technology, consultancy services and software development. The acquisition of DDSB is pegged at approximately 5.63 times the cumulative profit guarantee provided by vendors of DDSB of RM13.5 mil for the FYE 2011 and 2012 (the portion attributable to EAH is RM6.8 mil / on a yearly basis the profit attributable to EAH based upon its 51% shareholding in DDSB amounts to RM3.4 million per annum).   The acquisition of DDSB is also expected to be earnings accretive. The acquisition of DDSB has enabled EAH to diversify its earning base further and add value to its existing business operation. He added that with the addition of DDSB in the group, EAH is confident of the group’s continuous growth, building a strong market position with a sustainable business model. The order book of DDSB currently stands at RM24m In my view, the Company should acquire the remaining 49% of DDSB, its a no brainer with DDSB's healthy order book, the profit guarantee of RM13.5m should be easily met. Assuming EAH buys the balance of DDSB in 2012, we can expect EAH's total earnings in 2012, say EAH hit RM7m PAT, and DDSB attains it profit guarantee of another RM7m, to be at least above RM13m, which would be really impressive for an ACE company.    Moreover, I like EAH's rather shrewd and prudent acquisition criteria - Mohd Sobri also added that EAH is constantly scouting the market for more acquisitions, companies with strong earnings and profits after tax. The CEO added, “We will only acquire companies who add value to our group's overall business and are PE accretive, and will preferably pay for such acquisition with the issuance of new shares. Our selection criteria of the type of companies we acquire are very stringent and prudent”.   Image Detail
Who is to say that the Company wont find another buy such as DDSB around the corner soon. If they finds another DDSB, their earnings should soar, and most likely would its shareprice. I do see a  gem in the making in EAH. Oh, btw, EAH also made the latest Forbes Best 1000 Companies in Asia Under $1 Billion.


NOTE: The above opinion is not an invitation to buy or sell. It serves as a blogging activity of my investing thoughts and ideas, this does not represent an investment advisory service as I charge no subscription or management fees. The content on this site is provided as general information only and should not be taken as investment advice. All site content, shall not be construed as a recommendation to buy or sell any security or financial instrument. The ideas expressed are solely the opinions of the author. Any action that you take as a result of information, analysis, or commentary on this site is ultimately your responsibility. Consult your investment adviser before making any investment decisions.
Image Detail

EAH Finalises Terms For Purchase Of DDSB

Since I have been highlighting EAH, its only appropriate to follow up on the developments. Latest announcement showed that they have finalised the proposed terms:



EA HOLDINGS BERHAD ("EAH" OR THE "COMPANY")
I. PROPOSED ACQUISITION OF 1,275,000 ORDINARY SHARES OF RM1.00 EACH IN DDSB (M) SDN BHD ("DDSB"), REPRESENTING 51% EQUITY INTEREST IN DDSB FOR A TOTAL PURCHASE CONSIDERATION OF RM19,380,000 TO BE SATISFIED BY THE ISSUANCE OF 48,450,000 NEW ORDINARY SHARES OF RM0.10 EACH IN EAH ("EAH SHARES") AT AN ISSUE PRICE OF RM0.40 PER EAH SHARE ("PROPOSED ACQUISITION");
II. PROPOSED INCREASE IN THE AUTHORISED SHARE CAPITAL OF EAH FROM RM25,000,000 COMPRISING 250,000,000 EAH SHARES TO RM50,000,000 COMPRISING 500,000,000 EAH SHARES ("PROPOSED INCREASE IN AUTHORISED SHARE CAPITAL");

On behalf of the Board, OSK wishes to announce that the Company had, on 16 June 2011 entered into a conditional Share Sale and Purchase Agreement ("SSA") with Farisah binti Mohd Farid, Peter Ambrose Sequerah, Tan Soon Moi and Syed Shah Redza bin Syed Mohamed Redza (collectively referred to as "Vendors") for the proposed acquisition 1,275,000 ordinary shares of RM1.00 each in DDSB ("Sale Shares") representing 51% equity interest in DDSB. The total purchase consideration for the Proposed Acquisition is RM19,380,000 ("Purchase Consideration"), which will be fully satisfied by the issuance of 48,450,000 new ordinary shares of RM0.10 each in EAH ("EAH Shares" or the "Share") at an issue price of RM0.40 per Share ("Consideration Shares").

.... the Vendors' guarantee of the profit after tax before minority interest ("PAT") of DDSB that it shall be at least RM13,500,000 in aggregate for the two (2) financial years ending ("FYE") 31 December 2011 and 31 December 2012. Based on the following, this translates into an average PAT of RM6,750,000 per annum;

........ The value accorded to DDSB based on 100% equity interest is RM38,000,000. Accordingly, based on the average PAT per year of RM6,750,000, the purchase consideration represents a price-to-earnings multiple of 5.63 times.

...... The Vendors further jointly and severally agree, covenant and undertake to inter alia, as shareholders and/or directors of DDSB after the completion date of the SSA, to approve declaration(s) of dividends and endeavour to procure DDSB to declare dividends of not less than 50% of the profits of DDSB for each of DDSB’s FYE 31 December 2011 and 31 December 2012.



INFORMATION ON DDSB
DDSB was incorporated in Malaysia on 8 July 1999 under the Companies Act, 1965 as a private limited company under the name of Distinct Diversified Sdn Bhd. It was subsequently changed to DDSB (M) Sdn Bhd on 25 September 2001 and assumed its present name. DDSB is a Multimedia Super Corridor ("MSC")-Status company registered under the Ministry of Finance of Malaysia. It is principally involved in the provision of enterprise software services and solutions, which consist of enterprise resource planning solutions, mobile enterprise solutions and geographical information system ("GIS") solutions.

DDSB offers a range of products and services catering to both private and government linked companies. DDSB’s enterprise resource planning and human capital management solutions leverage technology to provide the platform for aligning and bridging the gap between organisation, business targets, people, process and technology. In addition, its mobile enterprise solutions allow businesses to manage its business relationships through a wireless technology platform and to improve efficiencies of its field crews. Lastly, its GIS solution business is a monitoring and management solution for large enterprises that have assets distributed over wide geographical areas.

DDSB has also developed its own niche solutions for managing remote assets based on the GIS mobile field force automation system ("MoFFAS") platforms. These solutions are capable of consolidating information and data of assets from all locations into a single database for easy retrieval, referencing and decision making.

Barring any unforeseen circumstances, the Board after having considered all the relevant aspects, including the aforementioned prospects of DDSB as well as the industry overview and outlook as set out in Section 8 of this announcement, is of the opinion that the Proposals are expected to contribute positively to the future earnings of the Group and to enhance EAH's shareholders' value in the long run.
(Source: Management of DDSB)



My take:

- Pure share issue purchase. Allows EA to conserve its cash reserves for other uses;

- The acq price is pegged at approximately 5.63 times the Profit Guarantee provided by vendors of DDSB of RM13.5 mil (portion attributable to EA RM6.8 mil). Shareholders of EA are guaranteed of PAT of RM6.8 from the DDSB acquisition;

- The Profit Guarantee is secured against the vendors shares;

- The issue price is at set at RM0.40 which represents a PE of 11.9 times vs the acq PE of 5.63 time. EA shareholders should be pleased that EA is buying a co for PE of 5.63 time vs issuing EA shares which is trading at 11.9 times. Earnings accretive as they say.

- The acquisition comes with a guarantee of min 50% dividend payment for 2 years (2011 and 2012).

- If one is to analyze this deal deeper, the company is buying something for RM19.38 mil, however with the aforesaid dividend of approximately RM3.4 mil, the net purchase price works out to only approximately RM16 mil. At RM16 mil the acq PE is only at 4.64 times which is savvy.

- The purchase is deemed earnings accretive. The current EPS based on the annualized earnings of EA is at RM0.043 , with the acq coupled with the additional shares issued to finance the acq, the EPS of EA is at 5.07 sens. With the similar current PE trading of EA of 11 times, the share price of EA should be fairly valued at 55 cents.

- There is no need to take into dilution of the warrants as the conversion price is close to 60 sen per share. Any conversion will boost cash per share and NTA of EAH anyway. Dilution effect almost immaterial.


NOTE: The above opinion is not an invitation to buy or sell. It serves as a blogging activity of my investing thoughts and ideas, this does not represent an investment advisory service as I charge no subscription or management fees (donations are welcomed though). The content on this site is provided as general information only and should not be taken as investment advice. All site content, shall not be construed as a recommendation to buy or sell any security or financial instrument. The ideas expressed are solely the opinions of the author. Any action that you take as a result of information, analysis, or commentary on this site is ultimately your responsibility. Consult your investment adviser before making any investment decisions.

Watch This Stock Closely

This is about the only ACE stock that I follow closely. Readers will be aware that I have been blogging a few times about EAH. It is basically your usual IT counter with banking solutions and patented active RFID in their arsenal. Nothing very exciting about that, although their level of expertise is a notch or two above the usual run of the mills. The banking solutions team was largely from another more established outfit, which enables them to walk into many offices and bid for projects. Their success rate should be a lot better than the rest of the crowd.

http://www.dongdrama.com/wp-content/uploads/2010/11/HanChaeYoung.jpg

Their RFID is in many ways superior to the recently listed Smartag as they have active RFID. Yesterday EAH made a quiet announcement of an acquisition proposal, prompting me to visit the management again.

This is the fourth time I have spoken to management, and as in any company, the products and services are secondary to the management's ability, strategy and thinking behind all things. They are not contend to just sit around and tinker with their existing businesses only. They seem to know the benefits and leverage of a listed vehicle and plans to use them assiduously to grow the company inorganically. The top management is always seeing nimble and smaller companies, with the strategy to bring these to their fold for inorganic growth.

As usual, being the skeptic, I threw plenty of questions to their underlying strategy. I am impressed with their thinking and their guidelines on fair valuation and earnings accretive acquisitions. For them, seeking out growth companies is not a maybe/if thing but a structured way to meeting and visiting capable companies. Management indicated that they see on average 2-3 companies a month with some needing further meetings should they wish to deliberate further.

It just surprised me it took them almost 9 months to do their first acquisition, I guess they were being careful. Management has indicated that there should be at least one or two more significant acquisitions which will move the company earnings to the next level. It is fine and dandy to have all that but the key is they seem to have a disciplined approach to drill down on numbers, ratios and margins when talking about M&A candidates - that is unusual but appealing for such a smallish company.


http://img228.imageshack.us/img228/4980/hanchaeyounger4.jpg

The gist from my conversations with management was that DDSB will be one of several acquisitions that the management in conjunction with its team of advisors have been actively scouting the market to make as part of it M&A growth strategy n that its a wise and sensible strategy as any M&A will be predicated on eight criteria, namely, as follows :-
1. Companies with proven, established business track record of a minimum 5 to 10 years;
2. Companies must have revenues above RM10m annually;
3. Companies must be PAT positive and annual year on year profit outlook of above 20% for the next 3 years;
4. Companies must be cash flow positive and self reliant;
5. Companies must have committed and dedicated management team with a long term outlook;
6. All acquisitions will be strictly for shares only;
7. Earnings growth should be sustainable for 3-6 year and/or scalable; and
8. Management must be passionate, engaging and driven.

As I understand it, the acquisition of DDSB also comes with a profit guarantee, based on the target set you see the acquisition is earnings accretive and puts the company in good stead for the longer term.

EAH was the best IPO last year, and that even at present levels, its price 49c last traded and warrants 20c, gives the company (59/25) a return in excess of 118% based on their IPO price. If you were a betting man, you would wager a bet on the company growing solidly from here if it has embarked on a sustainable strategy with sound acquisitions based on the 8 criteria outlined.

http://www.celebhd.org/wp-content/uploads/2011/03/Han_Chae_Young_050007.jpg


DDSB: DDSB, the proposed company to be acquired, is principally involved in the provision of management services and solutions through the three operating groups of the company, which consist of Enterprise Solutions, E-Business and Collaborative Management. Over the recent years, IP-Based Supervisory Control and Data Acquisition (“iSCADA”) and Implementation are adding more value to the company.

DDSB’s services and products include Human Capital Management and MySAP Human Resource, B2B Business Commerce, Enterprise Internet Infrastructure, Enterprise eBusiness Application Development and Content Management System, Collaborative Management,iSCADA and GIS Mobile Field Force System for Managing Remote Assets System.

What is more significant is that DDSB was an incubatee company of Tenaga Nasional. As such DDSB has strong ties with TNB and TNB is a firm long term client of DDSB.


Looking at the chart above, the stock has held up well since its listing mid-last year. Even the terrible months in February and March did nothing much to dent its share price. Looks like marking time, concentrating on operations and organic growth, and now seems to be the catalysts in line to move the share to the next level.

Existing EAH Operations:
For 2010, the company recorded revenue of RM20.7m and a net profit of RM4.042m or an EPS of 3.3 sen. From what I can gather from management, they have already secured projects which is a significant jump from last year's total revenue figure already and earnings should present a strong upside from last year's figure. The RFID unit has been making steady inroads in building security and automation for major buildings in the Klang Valley. Their active RFID cards are also sold through a wide distributorship in Malaysia and Singapore, and that helps create a recurring revenue which is high margin (more than 40%). Management has indicated that they are close to sealing a regional distribution deal for their RFID products with a strong regional player, which should vastly expand their reach and penetration.


Their banking solutions unit has secured a couple of significant projects of which their value is significantly higher than the total revenue last year. EAH apparently has a lot on their plate already and its just April 2011.

http://photos.hancinema.net/photos/photo4656.jpg




Acquisition Proposal:
While the announcement was a Heads of Agreement only, management has indicated that the deal will be a very good one as its a strategic acquisition as well. EAH is on the MOF panel as well, and DDSB being a TNB incubatee company, should be highly synergistic to the group.

EAH will be acquiring 51% of DDSB. The indicative purchase consideration for the Proposed Acquisition is RM19.38m, which will be fully satisfied by the issuance new ordinary shares at an issue price of RM0.40 per share.

While the terms are still not certain, management has indicated that they won't be overpaying and that the deal should come with a profit guarantee as well. What is more important is having such a well networked company into their fold. While I asked incessantly about DDSB's profit guarantees, none was disclosed except that they will be at a significant level compared to present EAH's net profits.


Outlook: It is easy to like EAH because they have shown that its not difficult to make money. From the base of their operations now, they are easily pushing past the RM4m net profit of last year. This is a strong comfort level for those who wish to discover new gems in smaller companies. At RM4m, its EPS is already 3.3 sen. It does not take a genius to figure that there is a good chance that earnings could surge to double that even just based on existing operations.


Some may point to the recent dilution effect potential of its 1-for-2 warrants. But I would see that positively, I mean you are going to get 78m warrant holders waiting to pay 59 sen to convert to EAH shares, that is RM47m cash to the bank. In a capital intensive company, that may be working capital but to an asset light (services based) company such as EAH, that brings plenty of comfort in terms of cash per share buffer and firepower for intelligent M&A activities.


As I mentioned before, I like the management because they have a credible vision and the risk was their execution part. Now it looks like they are off the blocks. Those who have come across DDSB in their line of work will know that it is an attractive company to have in your fold - in fact it could be listed separately in a couple of years time, according to some insiders.


Looking at the current share price, still below 50 sen following the news of the proposal, it seems more people need to discover this stock. There was a late surge in buying today, somehow there are smarter people out there who do do their homework as well. For a company that is expanding its earnings platform, with net profits probably doubling this year, and probably next year again, its warrants a second look. This looked like a gem in the making.



NOTE: The above opinion is not an invitation to buy or sell. It serves as a blogging activity of my investing thoughts and ideas, this does not represent an investment advisory service as I charge no subscription or management fees (donations are welcomed though). I may have a position in the counter already. The content on this site is provided as general information only and should not be taken as investment advice. All site content, shall not be construed as a recommendation to buy or sell any security or financial instrument. The ideas expressed are solely the opinions of the author. Any action that you take as a result of information, analysis, or commentary on this site is ultimately your responsibility. Consult your investment adviser before making any investment decisions.